Zurich Insurance Group full year 2025 results investor and media presentation/Group financial performance: Difference between revisions
Appearance
Content deleted Content added
No edit summary |
No edit summary |
||
| Line 36: | Line 36: | ||
|} |
|} |
||
{| class="wikitable" style="font-size:0.85em" |
{| class="wikitable" style="font-size:0.85em; text-align:right; width:100%" |
||
|+ Group BOP by business (USDm) |
|+ Group BOP by business (USDm) |
||
! style="text-align: |
! style="text-align:left" | Segment |
||
! style="text-align: |
! style="text-align:right; width:6em" | FY24 |
||
! style="text-align: |
! style="text-align:right; width:6em" | FY25 |
||
! style="text-align: |
! style="text-align:right; width:6em" | Chg |
||
|- |
|- |
||
| style=" |
| style="text-align:left" | P&C |
||
| 4,204 || 5,129 || +22% |
|||
| style="background:#fff; text-align:right" | 4,204 |
|||
| style="background:#fff; text-align:right" | 5,129 |
|||
| style="background:#fff; text-align:right" | +22% |
|||
|- |
|- |
||
| style=" |
| style="text-align:left" | Life |
||
| 2,235 || 2,288 || +2% |
|||
| style="background:#fff; text-align:right" | 2,235 |
|||
| style="background:#fff; text-align:right" | 2,288 |
|||
| style="background:#fff; text-align:right" | +2% |
|||
|- |
|- |
||
| style=" |
| style="text-align:left" | Farmers |
||
| 2,286 || 2,387 || +4% |
|||
| style="background:#fff; text-align:right" | 2,286 |
|||
| style="background:#fff; text-align:right" | 2,387 |
|||
| style="background:#fff; text-align:right" | +4% |
|||
|- |
|- |
||
| style=" |
| style="text-align:left" | Group Functions and Operations |
||
| −870 || −900 || — |
|||
| style="background:#fff; text-align:right" | −870 |
|||
| style="background:#fff; text-align:right" | −900 |
|||
| style="background:#fff" | — |
|||
|- |
|- |
||
| style=" |
| style="text-align:left" | Non-Core Businesses |
||
| −104 || −48 || — |
|||
| style="background:#fff; text-align:right" | −104 |
|||
| style="background:#fff; text-align:right" | −48 |
|||
| style="background:#fff" | — |
|||
|- |
|- |
||
| style="background:# |
| style="text-align:left; background:#f8f9fa" | '''Total''' |
||
| style="background:# |
| style="background:#f8f9fa" | '''7,751''' |
||
| style="background:# |
| style="background:#f8f9fa" | '''8,856''' |
||
| style="background:# |
| style="background:#f8f9fa" | '''+14%''' |
||
|} |
|} |
||
| Line 104: | Line 94: | ||
<!-- RAG-context: Slide 26 shows the BOP-to-NIAS walk for FY-25: BOP USD 8,856m, net impact of capital gains/losses +USD 1,058m, restructuring costs −USD 299m, other adjustments −USD 419m, net gains on disposal −USD 7m, income taxes −USD 2,610m, non-controlling interests −USD 403m, resulting in NIAS of USD 6,798m. Effective tax rate 26.6%. Capital gains breakdown: mark-to-market +USD 1,887m, net realized capital losses −USD 226m, impairments/FX/other −USD 603m. FY-24 NIAS was USD 5,814m and FY-24 net capital gains were USD 390m. --> |
<!-- RAG-context: Slide 26 shows the BOP-to-NIAS walk for FY-25: BOP USD 8,856m, net impact of capital gains/losses +USD 1,058m, restructuring costs −USD 299m, other adjustments −USD 419m, net gains on disposal −USD 7m, income taxes −USD 2,610m, non-controlling interests −USD 403m, resulting in NIAS of USD 6,798m. Effective tax rate 26.6%. Capital gains breakdown: mark-to-market +USD 1,887m, net realized capital losses −USD 226m, impairments/FX/other −USD 603m. FY-24 NIAS was USD 5,814m and FY-24 net capital gains were USD 390m. --> |
||
{| class="wikitable" style="font-size:0.85em" |
{| class="wikitable" style="font-size:0.85em; text-align:right; width:100%" |
||
|+ BOP to NIAS walk – |
|+ BOP to NIAS walk – FY25 (USDm) |
||
! style="text-align: |
! style="text-align:left" | Item |
||
! style="text-align: |
! style="text-align:right; width:7em" | FY25 |
||
! style="text-align: |
! style="text-align:right; width:7em" | FY24 |
||
|- |
|- |
||
| style=" |
| style="text-align:left" | BOP |
||
| 8,856 || — |
|||
| style="background:#fff; text-align:right" | 8,856 |
|||
| style="background:#fff; text-align:right" | — |
|||
|- |
|- |
||
| style=" |
| style="text-align:left" | Net impact of capital gains/losses |
||
| +1,058 || +390 |
|||
| style="background:#fff; text-align:right" | +1,058 |
|||
| style="background:#fff; text-align:right" | +390 |
|||
|- |
|- |
||
| style=" |
| style="text-align:left" | Restructuring costs |
||
| −299 || — |
|||
| style="background:#fff; text-align:right" | −299 |
|||
| style="background:#fff; text-align:right" | — |
|||
|- |
|- |
||
| style=" |
| style="text-align:left" | Other adj. |
||
| −419 || — |
|||
| style="background:#fff; text-align:right" | −419 |
|||
| style="background:#fff; text-align:right" | — |
|||
|- |
|- |
||
| style=" |
| style="text-align:left" | Net gains/(losses) on disposal |
||
| −7 || — |
|||
| style="background:#fff; text-align:right" | −7 |
|||
| style="background:#fff; text-align:right" | — |
|||
|- |
|- |
||
| style=" |
| style="text-align:left" | Income taxes |
||
| −2,610 || — |
|||
| style="background:#fff; text-align:right" | −2,610 |
|||
| style="background:#fff; text-align:right" | — |
|||
|- |
|- |
||
| style=" |
| style="text-align:left" | Non-controlling interests |
||
| −403 || — |
|||
| style="background:#fff; text-align:right" | −403 |
|||
| style="background:#fff; text-align:right" | — |
|||
|- |
|- |
||
| style="background:# |
| style="text-align:left; background:#f8f9fa" | '''NIAS''' |
||
| style="background:# |
| style="background:#f8f9fa" | '''6,798''' |
||
| style="background:# |
| style="background:#f8f9fa" | '''5,814''' |
||
|- |
|- |
||
| style=" |
| style="text-align:left" | Effective tax rate |
||
| 26.6% || — |
|||
| style="background:#fff; text-align:right" | 26.6% |
|||
| style="background:#fff" | — |
|||
|} |
|} |
||
{| class="wikitable" style="font-size:0.85em" |
{| class="wikitable" style="font-size:0.85em; text-align:right; width:100%" |
||
|+ Net impact of capital gains/losses – |
|+ Net impact of capital gains/losses – FY25 breakdown (USDm) |
||
! style="text-align: |
! style="text-align:left" | Component |
||
! style="text-align: |
! style="text-align:right; width:7em" | Amount |
||
|- |
|- |
||
| style=" |
| style="text-align:left" | Mark-to-market (FVTPL securities and real estate) |
||
| +1,887 |
|||
| style="background:#fff; text-align:right" | +1,887 |
|||
|- |
|- |
||
| style=" |
| style="text-align:left" | Net realized capital losses |
||
| −226 |
|||
| style="background:#fff; text-align:right" | −226 |
|||
|- |
|- |
||
| style=" |
| style="text-align:left" | Impairments, FX and other |
||
| −603 |
|||
| style="background:#fff; text-align:right" | −603 |
|||
|- |
|- |
||
| style="background:# |
| style="text-align:left; background:#f8f9fa" | '''Net impact of capital gains/(losses)''' |
||
| style="background:# |
| style="background:#f8f9fa" | '''+1,058''' |
||
|} |
|} |
||